Consolidated statement of changes in equity

 

 

 

 

Total
shareholders
equity

Non-
controlling
interests

Total
equity

 

 

CHF 1,000

 

CHF 1,000

 

CHF 1,000

Equity as at1.1.2017

644,778

20,728

665,506

Consolidated profit

35,779

3,254

39,033

Other comprehensive income

(2,501)

35

(2,466)

Total comprehensive income

33,278

3,289

36,567

Dividends

(36,612)

(933)

(37,545)

Change in treasury shares

(10,824)

(10,824)

Share-based payments

2,528

2,528

Change in non-controlling interests

(1,323)

(1,323)

Total other changes in equity

(44,908)

(2,256)

(47,164)

 

 

Total equity as at31.12.2017

633,148

21,761

654,909

 

 

 

 

Equity as at1.1.2016

605,461

18,315

623,776

Consolidated profit

59,817

4,636

64,453

Other comprehensive income

11,749

47

11,796

Total comprehensive income

71,566

4,683

76,249

Dividends

(34,735)

(1,176)

(35,911)

Change in treasury shares

2,369

2,369

Share-based payments

3,118

3,118

Change in non-controlling interests

284

1,170

1,454

Purchase of non-controlling shares

(3,285)

(2,264)

(5,549)

Total other changes in equity

(32,249)

(2,270)

(34,519)

 

 

Total equity as at31.12.2016

644,778

20,728

665,506

The accompanying notes form part of the consolidated financial statements.